Change in equity

 

 

Attributable to Parent Company shareholders

Group, MSEK (Note 15)

 

Number of shares outstanding, thousand

 

Share
capital

 

Other
capital contribution

 

Currency translation reserve

 

Currency hedge reserve

 

Non-controlling interest

 

Retained
earnings

 

Total equity

Equity, 31 Dec 2018

 

273,201

 

137

 

12,434

 

274

 

–269

 

–2

 

27,175

 

39,749

Dividend, Mar and Sep 2019 (SEK 6.10/share)

 

 

 

 

 

 

 

–1,667

 

–1,667

Net income 2019

 

 

 

 

 

 

 

5,650

 

5,650

Other comprehensive income, 2019

 

 

 

 

92

 

–47

 

 

 

45

Equity, 31 Dec 2019

 

273,201

 

137

 

12,434

 

366

 

–316

 

–2

 

31,158

 

43,777

Dividend, Mar and Sep 2020 (SEK 6.50/share)

 

 

 

 

 

 

 

–1,776

 

–1,776

Repurchase of own shares

 

–170

 

 

 

 

 

 

–28

 

–28

Share issue in kind

 

4,062

 

2

 

825

 

 

 

 

 

827

Net income 2020

 

 

 

 

 

 

 

5,615

 

56 15

Other comprehensive income, 2020

 

 

 

 

–216

 

44

 

 

 

–172

Equity, 31 Dec 2020

 

277,093

 

139

 

13,259

 

150

 

–272

 

–2

 

34,969

 

48,243

 

 

 

 

 

 

Fair value reserve

 

 

 

 

Parent Company, MSEK (Note 15)

 

Number of shares outstanding, thousand

 

Share
capital

 

Statutory
reserve

 

Currency translation reserve

 

Currency hedge reserve

 

Share premium reserve

 

Retained
earnings

 

Total equity

Equity, 31 Dec 2018

 

273,201

 

137

 

20

 

177

 

–185

 

8,433

 

9,236

 

17,818

Dividend, Mar and Sep 2019 (SEK 6.10/share)

 

 

 

 

 

 

 

–1,667

 

–1,667

Net income 2019

 

 

 

 

 

 

 

1,504

 

1,504

Other comprehensive income, 2019

 

 

 

 

42

 

–21

 

 

 

21

Equity, 31 Dec 2019

 

273,201

 

137

 

20

 

219

 

–206

 

8,433

 

9,073

 

17,676

Dividend, Mar and Sep 2020 (SEK 6.50/share)

 

 

 

 

 

 

 

–1,776

 

–1,776

Repurchase of own shares

 

–170

 

 

 

 

 

 

–28

 

–28

Share issue in kind

 

4,062

 

2

 

 

 

 

825

 

 

827

Net income 2020

 

 

 

 

 

 

 

1,749

 

1,749

Other comprehensive income, 2020

 

 

 

 

–108

 

44

 

 

 

–64

Equity, 31 Dec 2020

 

277,093

 

139

 

20

 

111

 

–162

 

9,258

 

9,018

 

18,384